{"text_format":"3","workbook":"xls","n_sheets":8,"sheets":["01收支总表","02财政拨款收支总表","03收入总表","04支出总表","05一般预算支出","06基本支出","07三公 ","08政府性基金预算支出表"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"01收支总表","index":0,"n_rows":47,"n_cols":5,"rows_kept":47,"merged":[[0,0,0,3],[2,0,2,1],[2,2,2,3]],"flags":["formulas_cached_only"]}
["部门预算收支总表"]
[{"$nulls":3},"单位：万元"]
["收     入",null,"支     出"]
["项目","预算数","项目","预算数"]
["一、一般公共预算收入",{"v":4625.37,"d":"4,625.37"},"（一）一般公共服务支出",null,""]
["    其中：经费拨款",{"v":4625.37,"d":"4,625.37"},"（二）外交支出"]
["          非税收入",null,"（三）国防支出"]
["二、纳入预算管理的政府性基金收入",null,"（四）公共安全支出",null,""]
["三、国有资本经营预算收入",null,"（五）教育支出",null,""]
["四、教育专户收入",null,"（六）科学技术支出",null,""]
["五、事业收入",{"v":27000,"d":"27,000.00"},"（七）文化体育与传媒支出",null,""]
["六、上级补助收入",null,"（八）社会保障和就业支出",null,""]
["七、附属单位上缴收入",null,"（九）社会保险基金支出",null,""]
["八、经营收入",null,"（十）医疗卫生与计划生育支出",{"v":31625.37,"d":"31,625.37"},""]
["九、其他收入",null,"（十一）节能环保支出",null,""]
["十、债务转贷",null,"（十二）城乡社区支出",null,""]
[null,null,"（十三）农林水支出",null,""]
[null,null,"（十四）交通运输支出",null,""]
[null,null,"（十五）资源勘探信息等支出",null,""]
[null,null,"（十六）商业服务业等支出",null,""]
[null,null,"（十七）金融支出",null,""]
[null,null,"（十八）援助其他地区支出",null,""]
[null,null,"（十九）国土海洋气象等支出",null,""]
[null,null,"（二十）住房保障支出",null,""]
[null,null,"（二十一）粮油物资储备支出",null,""]
[null,null,"（二十二）国有资本经营预算支出",null,""]
[null,null,"（二十三）预备费",null,""]
[null,null,"（二十四）其他支出",null,""]
[null,null,"（二十五）转移性支出",null,""]
[null,null,"（二十六）债务还本支出",null,""]
[null,null,"（二十七）债务付息支出",null,""]
[null,null,"（二十八）债务发行费用支出",null,""]
[]
[]
["本年收入合计",{"v":31625.37,"d":"31,625.37"},"本年支出合计",{"v":31625.37,"d":"31,625.37"},""]
[]
["十、上年结转",null,"结转下年",null,""]
["  一般公共预算收入结转",{"$nulls":3},""]
["  政府性基金预算收入结转",{"$nulls":3},""]
["  国有资本经营收入结转",{"$nulls":3},""]
["十一、上年结余",{"$nulls":3},""]
["  一般公共预算收入结余",{"$nulls":3},""]
["  政府性基金预算收入结余",{"$nulls":3},""]
["  国有资本经营收入结余",{"$nulls":3},""]
[]
[]
["收入总计",{"v":31625.37,"d":"31,625.37"},"支出总计",{"v":31625.37,"d":"31,625.37"},""]

{"sheet":"02财政拨款收支总表","index":1,"n_rows":47,"n_cols":5,"rows_kept":47,"merged":[[0,0,0,3],[2,0,2,1],[2,2,2,3]],"flags":["formulas_cached_only"]}
["财政拨款收支总表"]
[{"$nulls":3},"单位：万元"]
["收     入",null,"支     出"]
["项目","预算数","项目","预算数"]
["一、一般公共预算收入",{"v":4625.37,"d":"4,625.37"},"（一）一般公共服务支出",null,""]
["二、纳入预算管理的政府性基金收入",null,"（二）外交支出"]
["三、国有资本经营预算收入",null,"（三）国防支出"]
["四、事业收入",{"v":27000,"d":"27,000.00"},"（四）公共安全支出",null,""]
["五、上级补助收入",null,"（五）教育支出",null,""]
[null,null,"（六）科学技术支出",null,""]
[null,null,"（七）文化体育与传媒支出",null,""]
[null,null,"（八）社会保障和就业支出",null,""]
[null,null,"（九）社会保险基金支出",null,""]
[null,null,"（十）医疗卫生与计划生育支出",{"v":31625.37,"d":"31,625.37"},""]
[null,null,"（十一）节能环保支出",null,""]
[null,null,"（十二）城乡社区支出",null,""]
[null,null,"（十三）农林水支出",null,""]
[null,null,"（十四）交通运输支出",null,""]
[null,null,"（十五）资源勘探信息等支出",null,""]
[null,null,"（十六）商业服务业等支出",null,""]
[null,null,"（十七）金融支出",null,""]
[null,null,"（十八）援助其他地区支出",null,""]
[null,null,"（十九）国土海洋气象等支出",null,""]
[null,null,"（二十）住房保障支出",null,""]
[null,null,"（二十一）粮油物资储备支出",null,""]
[null,null,"（二十二）国有资本经营预算支出",null,""]
[null,null,"（二十三）预备费",null,""]
[null,null,"（二十四）其他支出",null,""]
[null,null,"（二十五）转移性支出",null,""]
[null,null,"（二十六）债务还本支出",null,""]
[null,null,"（二十七）债务付息支出",null,""]
[null,null,"（二十八）债务发行费用支出",null,""]
[]
[]
["本年收入合计",{"v":31625.37,"d":"31,625.37"},"本年支出合计",{"v":31625.37,"d":"31,625.37"},""]
[]
["十、上年结转",null,"结转下年",null,""]
["  一般公共预算收入结转",{"$nulls":3},""]
["  政府性基金预算收入结转",{"$nulls":3},""]
["  国有资本经营收入结转",{"$nulls":3},""]
["十一、上年结余",{"$nulls":3},""]
["  一般公共预算收入结余",{"$nulls":3},""]
["  政府性基金预算收入结余",{"$nulls":3},""]
["  国有资本经营收入结余",{"$nulls":3},""]
[]
[]
["收入总计",{"v":31625.37,"d":"31,625.37"},"          支出总计",{"v":31625.37,"d":"31,625.37"},""]

{"sheet":"03收入总表","index":2,"n_rows":11,"n_cols":14,"rows_kept":11,"merged":[[0,0,0,13],[2,0,3,0],[2,1,3,1],[2,2,2,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,3,8],[2,9,3,9],[2,10,3,10],[2,11,3,11],[2,12,3,12],[2,13,3,13]],"flags":["formulas_cached_only"]}
["部门预算收入总表"]
[{"$nulls":13},"单位：万元"]
["单位名称","合计","一般公共预算收入",null,null,"政府性基金预算收入","国有资本经营预算支出","财政专户收入","事业收入","上级补助收入","附属单位上缴收入","经营收入","其他收入","债务转贷"]
[null,null,"合计","经费拨款","非税收入"]
["部门合计",{"v":31625.37,"d":"31,625.37"},{"v":4625.37,"d":"4,625.37"},{"v":4625.37,"d":"4,625.37"},{"$nulls":4},{"v":27000,"d":"27,000.00"}]
["兰州市第二人民医院",{"v":31625.37,"d":"31,625.37"},{"v":4625.37,"d":"4,625.37"},{"v":4625.37,"d":"4,625.37"},{"$nulls":4},{"v":27000,"d":"27,000.00"}]
[]
[]
[]
[]
["    ......"]

{"sheet":"04支出总表","index":3,"n_rows":17,"n_cols":12,"rows_kept":17,"merged":[[0,0,0,10],[2,0,3,0],[2,1,3,1],[2,2,2,4],[2,5,2,7],[2,8,2,10]],"flags":["formulas_cached_only"]}
["部门预算支出总表"]
[{"$nulls":10},"单位：万元"]
["单位名称","合计","一般公共预算支出",null,null,"政府性基金预算支出",null,null,"国有资本经营预算支出",null,null,""]
[null,null,"合计","基本支出","项目支出","合计","基本支出","项目支出","合计","基本支出","项目支出",""]
["部门合计",{"v":31625.37,"d":"31,625.37"},{"v":31625.37,"d":"31,625.37"},{"v":30819.77,"d":"30,819.77"},{"v":805.6,"d":"805.60"},{"$nulls":6},""]
["兰州市第二人民医院",{"v":31625.37,"d":"31,625.37"},{"v":31625.37,"d":"31,625.37"},{"v":30819.77,"d":"30,819.77"},{"v":805.6,"d":"805.60"},{"$nulls":6},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
["    ......",{"$nulls":10},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]
[{"$nulls":11},""]

{"sheet":"05一般预算支出","index":4,"n_rows":24,"n_cols":6,"rows_kept":24,"merged":[[0,0,0,4],[2,0,2,1],[2,2,2,4]],"flags":["formulas_cached_only"]}
["一般公共预算支出情况表"]
[{"$nulls":4},"单位：万元"]
["功能分类科目",null,"一般公共预算支出",null,null,""]
["科目编码","科目名称","合计","基本支出","项目支出",""]
[null,"合计",{"v":4625.37,"d":"4,625.37"},{"v":3819.77,"d":"3,819.77"},{"v":805.6,"d":"805.60"}]
[210,"医疗卫生与计划生育支出",{"v":4625.37,"d":"4,625.37"},{"v":3819.77,"d":"3,819.77"},{"v":805.6,"d":"805.60"},""]
[21002,"公立医院",{"v":4625.37,"d":"4,625.37"},{"v":3819.77,"d":"3,819.77"},{"v":805.6,"d":"805.60"},""]
[2100201,"  综合医院",{"v":4625.37,"d":"4,625.37"},{"v":3819.77,"d":"3,819.77"},{"v":805.6,"d":"805.60"},""]
[{"$nulls":5},""]
[{"$nulls":5},""]
[{"$nulls":5},""]
[{"$nulls":5},""]
[{"$nulls":5},""]
[{"$nulls":5},""]
[{"$nulls":5},""]
[{"$nulls":5},""]
[{"$nulls":5},""]
[{"$nulls":5},""]
[{"$nulls":5},""]
[{"$nulls":5},""]
[{"$nulls":5},""]
[{"$nulls":5},""]
[{"$nulls":5},""]
[{"$nulls":5},""]

{"sheet":"06基本支出","index":5,"n_rows":21,"n_cols":4,"rows_kept":21,"merged":[[0,0,0,2],[2,0,2,1],[2,2,3,2]],"flags":["formulas_cached_only"]}
["一般公共预算基本支出情况表"]
[null,null,"单位：万元"]
["经济分类科目",null,"一般公共预算基本支出",""]
["科目编码","科目名称",null,""]
["","合计",{"v":3819.77,"d":"3,819.77"},""]
["301","工资福利支出",{"v":1824.35,"d":"1,824.35"}]
["30101","  基本工资",{"v":1134.21,"d":"1,134.21"}]
["30102","  津贴补贴",690.14]
["303","对个人和家庭的补助",{"v":1995.42,"d":"1,995.42"}]
["30301","  离休费",{"v":57.5,"d":"57.50"}]
["30302","  退休费",{"v":1784.43,"d":"1,784.43"}]
["30305","  生活补助","0.00"]
["30309","  奖励金","0.00"]
[30314,"  采暖补助",153.49]
[{"$nulls":3},""]
[{"$nulls":3},""]
[{"$nulls":3},""]
[{"$nulls":3},""]
[{"$nulls":3},""]
[{"$nulls":3},""]
[{"$nulls":3},""]

{"sheet":"07三公 ","index":6,"n_rows":12,"n_cols":9,"rows_kept":12,"merged":[[0,0,0,6],[1,6,1,8],[2,0,4,0],[2,1,4,1],[2,2,2,6],[2,7,4,7],[2,8,4,8],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,3,6]],"flags":["formulas_cached_only"]}
["一般公共预算“三公”经费、会议费及培训费支出表"]
[{"$nulls":6},"单位：万元"]
["单位名称","支出合计","“三公”经费",{"$nulls":4},"会议费","培训费"]
[null,null,"合计","因公出国（境）费用","公务接待费","公务用车购置和运行费"]
[{"$nulls":5},"公务用车购置费","公务用车运行费"]
["部门合计"]
["兰州市第二人民医院"]
[]
[]
[]
[]
["    ......"]

{"sheet":"08政府性基金预算支出表","index":7,"n_rows":17,"n_cols":6,"rows_kept":17,"merged":[[0,0,0,4],[2,0,2,1],[2,2,2,4]],"flags":["formulas_cached_only"]}
["政府性基金预算支出表"]
[{"$nulls":4},"单位：万元"]
["功能分类科目",null,"政府性基金预算支出",null,null,""]
["科目编码","科目名称","合计","基本支出","项目支出",""]
[null,"合计"]
[{"$nulls":5},""]
[{"$nulls":5},""]
[{"$nulls":5},""]
[{"$nulls":5},""]
[{"$nulls":5},""]
[{"$nulls":5},""]
[{"$nulls":5},""]
[{"$nulls":5},""]
[{"$nulls":5},""]
[{"$nulls":5},""]
[{"$nulls":5},""]
[{"$nulls":5},""]