{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["收支总表","支出明细","三公经费"],"not_rendered":{"external_links":3,"defined_names":8},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"收支总表","index":0,"n_rows":22,"n_cols":8,"rows_kept":22,"merged":[[3,2,3,7],[4,0,6,0],[4,1,6,1],[4,2,6,2],[4,3,4,7],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,7,6,7]],"flags":["formulas_cached_only"]}
[]
["2016年部门收支预算总表"]
["单位名称：兰州市第二人民医院",{"$nulls":6},"单位：万元"]
["收入",null,"支出"]
["项目","2016年预算","项目","2016年预算"]
[{"$nulls":3},"合计","财政拨款","用教育收费安排的支出","政府性基金预算支出","用财政拨款结转结余资金安排的支出"]
[]
["**",1,"**",2,3,4,5,6]
["一、财政拨款",{"v":3679.5,"d":"3,679.50"},"一、基本支出",{"v":3679.5,"d":"3,679.50"},{"v":3679.5,"d":"3,679.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    经费拨款",null,"二、项目支出",{"v":290,"d":"290.00"},{"v":290,"d":"290.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    行政事业性收费收入",null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    中央补助",null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    专项收入",{"v":290,"d":"290.00"}]
["    国有资源（资产）有偿使用收入"]
["二、纳入专户管理的教育收入",{"v":0,"d":"0.00"}]
["三、政府性基金预算收入",{"v":0,"d":"0.00"}]
["四、财政拨款结转结余资金",{"v":0,"d":"0.00"}]
["    结转资金",{"v":0,"d":"0.00"}]
["    结余资金",{"v":0,"d":"0.00"}]
[]
[]
["收入总计",{"v":3969.5,"d":"3,969.50"},"支出总计",{"v":3969.5,"d":"3,969.50"},{"v":3969.5,"d":"3,969.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"支出明细","index":1,"n_rows":49,"n_cols":7,"rows_kept":49,"merged":[[3,0,4,0],[3,1,4,1],[3,6,4,6]],"flags":["formulas_cached_only"]}
[]
["2016年部门支出预算总表"]
["单位名称：兰州市第二人民医院",{"$nulls":5},"单位：万元"]
["单位名称（科目）","总计","基本支出",{"$nulls":3},"项目支出"]
[null,null,"小计 ","工资福利支出","商品服务支出","对个人家庭补助"]
["**",1,2,3,4,5,6]
["合计",{"v":3969.5,"d":"3,969.50"},{"v":3679.5,"d":"3,679.50"},{"v":3536.8,"d":"3,536.80"},{"v":142.7,"d":"142.70"},{"v":0,"d":"0.00"},{"v":290,"d":"290.00"}]
["中共甘肃省委办公厅"]
["  中共甘肃省委办公厅"]
["    一般公共服务支出"]
["      党委办公厅（室）及相关机构事务"]
["        专项业务（党委办公厅（室）及相关机构事务）"]
["        行政运行（党委办公厅（室）及相关机构事务）"]
["        其他党委办公厅（室）及相关机构事务支出"]
["    社会保障和就业支出"]
["      行政事业单位离退休"]
["        归口管理的行政单位离退休"]
["    医疗卫生与计划生育支出"]
["      医疗保障"]
["        行政单位医疗"]
["        事业单位医疗"]
["        公务员医疗补助"]
["    住房保障支出"]
["      住房改革支出"]
["        住房公积金"]
["  甘肃省委省政府接待工作办公室"]
["    一般公共服务支出"]
["      党委办公厅（室）及相关机构事务"]
["        事业运行（党委办公厅（室）及相关机构事务）"]
["        行政运行（党委办公厅（室）及相关机构事务）"]
["    医疗卫生与计划生育支出",{"v":3969.5,"d":"3,969.50"},{"v":3679.5,"d":"3,679.50"},{"v":3536.8,"d":"3,536.80"},{"v":142.7,"d":"142.70"},null,{"v":290,"d":"290.00"}]
["      医疗保障"]
["        事业单位医疗"]
["        行政单位医疗"]
["        公务员医疗补助"]
["    住房保障支出"]
["      住房改革支出"]
["        住房公积金"]
["  省委办公厅机关事务管理办公室"]
["    一般公共服务支出"]
["      党委办公厅（室）及相关机构事务"]
["        事业运行（党委办公厅（室）及相关机构事务）"]
["    医疗卫生与计划生育支出"]
["      医疗保障"]
["        公务员医疗补助"]
["        事业单位医疗"]
["    住房保障支出"]
["      住房改革支出"]
["        住房公积金"]

{"sheet":"三公经费","index":2,"n_rows":9,"n_cols":6,"rows_kept":9,"merged":[[6,0,7,0],[6,1,7,1],[6,2,7,2],[6,3,7,3]],"flags":["formulas_cached_only"]}
[]
[]
["2016年“三公经费”预算财政拨款情况表"]
[]
[]
["单位名称：兰州市第二人民医院",{"$nulls":4},"单位：万元"]
["单位名称","“三公经费”财政拨款预算总额","因公出国（境）费用","公务接待费用","公务用车购置和运行费"]
[{"$nulls":4},"公务用车购置费","公务用车运行费"]
["兰州市第二人民医院"]